

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0952 | 0.339442 | 0.371534 | 0.134159 | 0.103761 | - | |
COGS | - | 0.47409 | 0.199334 | 0.0439 | 0.0256 | - | |
Gross Profit | 0.0952 | 0.339442 | 0.1722 | 0.0903 | 0.0782 | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.73) | (7.562287) | (2.4596) | (1.501901) | (0.977938) | (0.576227) | |
Total Operating Expenses | 11.82 | 7.901729 | 2.6318 | 1.592204 | 1.056141 | 0.624965 | |
R&D Expenses | 0.602118 | 0.510723 | 0.261177 | 0.0378 | 0.04 | 0.0211 | |
Selling General & Admin Expenses | 9.702342 | 4.804688 | 2.555668 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.102196) | (0.0947) | (0.128261) | (0.124667) | (0.116697) | (0.0551) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0381) | (0.125502) | 0.148045 | - | - | - | |
Net Income | |||||||
Net Income | (11.69) | (11.92) | (2.933756) | (1.560381) | 2.376862 | 3.394599 | |
Supplemental | |||||||
EBIT | (11.63) | (11.95) | (2.805495) | (1.435711) | (0.977938) | - | |
EBITDA | (11.2) | (11.48) | (2.607157) | (1.391855) | (0.95238) | (3.846017) | |