

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 684.6 | 655.4 | 545.7 | 478.8 | 340.6 | 310.7 | |
COGS | 395.9 | 411.8 | 380.5 | 403.2 | 307.4 | 260.8 | |
Gross Profit | 288.7 | 243.6 | 165.2 | 75.59 | 33.17 | 49.91 | |
Operating Expenses & Income | |||||||
Operating Income | 129.7 | 59.54 | (1.374) | (16.66) | (70.22) | (56.56) | |
Total Operating Expenses | 111.4 | 126.5 | 109.4 | 92.25 | 103.4 | 106.5 | |
R&D Expenses | 29.2 | 38.81 | 29.98 | 24.17 | 22.36 | 25.26 | |
Selling General & Admin Expenses | 82.2 | 87.65 | 79.47 | 68.08 | 81.02 | 81.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (85.63) | (84.62) | (66.84) | (53.83) | (57.98) | (60.2) | |
Interest Income | 80.88 | 81.46 | 65.2 | 53.59 | 57.83 | 44.49 | |
Income Tax Expense | 22.4 | (74.14) | (15.26) | 60.63 | (2.304) | 0.582 | |
Net Income | |||||||
Net Income | 28.69 | (272.1) | (33.37) | (363.5) | (231.6) | (259.1) | |
Supplemental | |||||||
EBIT | 136.7 | 59.54 | (1.374) | (16.66) | (70.22) | (56.56) | |
EBITDA | 191.8 | 115.1 | 54.94 | (18.32) | (70.04) | (36.88) | |