
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000905 | 0.000419 | 0.00058 | 0.000351 | 0.000436 | 0.000307 | |
Gross Profit | (0.000905) | (0.000419) | (0.00058) | (0.000351) | (0.000435) | (0.000307) | |
Operating Expenses & Income | |||||||
Operating Income | (0.408202) | (0.819046) | (0.472096) | (0.397875) | (0.539424) | (0.675315) | |
Total Operating Expenses | 0.48577 | 0.898823 | 0.472096 | 0.397875 | 0.538989 | 0.675009 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.48577 | 0.898823 | 0.456394 | 0.382355 | 0.180064 | 0.300778 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0252) | (0.0155) | |
Interest Income | 0.000085 | 0.0217 | 0.0533 | 0.0227 | 0.005447 | 0.004929 | |
Income Tax Expense | 0.158813 | 0.0326 | (0.191457) | - | - | - | |
Net Income | |||||||
Net Income | (0.257302) | (0.779361) | (11.16) | (2.581536) | (0.539444) | (0.631966) | |
Supplemental | |||||||
EBIT | (0.409107) | (0.819465) | (11.33) | (2.585149) | (0.539424) | (0.597246) | |
EBITDA | (0.408202) | (0.819046) | (11.33) | (2.584798) | (0.538988) | (0.627871) | |