
| 2021 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 640.7 | 518.3 | 578.7 | 783.8 | - |
COGS | 224 | 153.6 | 174.7 | 101.2 | - |
Gross Profit | 416.7 | 364.7 | 404 | 682.6 | - |
Operating Expenses & Income | |||||
Operating Income | 344.1 | 164.2 | 158.3 | 215.9 | - |
Total Operating Expenses | 296.5 | 200.5 | 245.8 | 466.7 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 43.77 | 151.1 | 183.3 | 87.95 | 60.43 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | 8.082 | 3.889 | 5.721 | 2.428 |
Net Income | |||||
Net Income | 320.6 | 163 | 160.7 | 214.1 | - |
Supplemental | |||||
EBIT | - | 164.2 | 158.3 | 219.9 | - |
EBITDA | - | 171.6 | 172.2 | 257.7 | - |