
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,230 | 18,925 | 11,711 | 17,989 | 18,342 | 19,458 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 17,592 | 17,200 | 12,859 | 13,967 | 17,004 | 16,622 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,251 | 2,240 | 2,543 | 2,738 | 2,647 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (270) | (283) | (331) | (336) | (227) | (323) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 233 | (584) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,405 | 1,358 | (752) | 3,275 | 1,177 | 2,359 | |
Supplemental | |||||||
EBIT | 1,995 | (1,727) | (817) | 4,358 | 1,565 | 3,159 | |
EBITDA | - | - | - | - | - | - | |