

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.05443 | 8.481993 | 9.329566 | 8.538145 | 9.026938 | 9.269297 | |
COGS | 3.994334 | 5.407042 | 5.289896 | 5.092046 | 5.384893 | 5.380817 | |
Gross Profit | 3.060096 | 3.074951 | 4.03967 | 3.446099 | 3.642045 | 3.88848 | |
Operating Expenses & Income | |||||||
Operating Income | (0.268913) | (0.529656) | (0.191135) | (1.408217) | (1.23002) | (0.802783) | |
Total Operating Expenses | 3.329009 | 3.725296 | 4.230805 | 4.854316 | 4.872065 | 4.691265 | |
R&D Expenses | 1.213482 | 1.385927 | 1.835164 | 2.242869 | 2.152843 | 2.034627 | |
Selling General & Admin Expenses | 1.111544 | 1.216843 | 1.17026 | 1.253236 | 1.38816 | 1.365463 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0513) | (0.0431) | (0.0416) | (0.0401) | (0.11919) | (0.139242) | |
Interest Income | 0.003401 | 0.0131 | 0.0537 | 0.0429 | 0.038 | 0.0301 | |
Income Tax Expense | (0.0563) | (0.11698) | (0.368253) | (0.352547) | (1.159199) | (1.159199) | |
Net Income | |||||||
Net Income | 0.675967 | (0.455757) | 0.205614 | (1.052948) | (2.470399) | (2.071117) | |
Supplemental | |||||||
EBIT | 0.670932 | (0.529656) | (0.121073) | (1.36535) | (1.23002) | (0.826073) | |
EBITDA | 0.937825 | 0.102762 | 0.143751 | (1.067057) | (0.786566) | (0.463076) | |