

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.896 | 14.7 | 8.945 | 9.499 | 14.56 | 13.08 | |
COGS | 1.426 | 0.728 | 0.671 | 0.334 | 0.845 | 0.446 | |
Gross Profit | 2.47 | 13.97 | 8.274 | 9.165 | 13.71 | 12.64 | |
Operating Expenses & Income | |||||||
Operating Income | (49.21) | (22.52) | (24.73) | (21.48) | (21.78) | (26.85) | |
Total Operating Expenses | 51.68 | 36.49 | 33.01 | 30.64 | 35.49 | 39.49 | |
R&D Expenses | 33.91 | 13.99 | 15.71 | 12.47 | 17.73 | 20.52 | |
Selling General & Admin Expenses | 18.21 | 22.51 | 17.3 | 18.17 | 18.46 | 19.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002) | (5.181) | - | - | - | - | |
Interest Income | 0.002 | 0.829 | 1.629 | 1.715 | 1.691 | 1.542 | |
Income Tax Expense | (4.706) | 0.541 | (1.803) | 0.027 | (5.114) | (5.28) | |
Net Income | |||||||
Net Income | (43.02) | (26.27) | (21.49) | (18.61) | (63.53) | (32.26) | |
Supplemental | |||||||
EBIT | (43.27) | (25.81) | (23.28) | (18.58) | (68.65) | (37.38) | |
EBITDA | (42.4) | (25.09) | (22.59) | (17.97) | (67.95) | (36.65) | |