
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,246 | 19,912 | 22,004 | 24,630 | 25,960 |
COGS | 3,951 | 4,485 | 4,230 | 4,265 | 4,658 |
Gross Profit | 14,295 | 15,427 | 17,774 | 20,365 | 21,302 |
Operating Expenses & Income | |||||
Operating Income | 2,852 | 3,195 | 3,270 | 5,275 | 5,659 |
Total Operating Expenses | 15,394 | 16,717 | 18,734 | 19,355 | 20,301 |
R&D Expenses | 3,754 | 3,457 | 4,501 | 4,895 | 5,421 |
Selling General & Admin Expenses | 7,689 | 8,775 | 9,583 | 9,226 | 9,112 |
Earnings from Continuing Operations | |||||
Interest Expense | (103) | (54) | (113) | (514) | - |
Interest Income | 22 | 86 | 218 | 199 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,916 | 2,290 | 3,143 | 3,192 | 3,880 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |