

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.492557 | 2.438546 | 1.498328 | 1.362391 | |
COGS | - | - | 2.709251 | 4.115469 | 4.424966 | 3.977464 | |
Gross Profit | - | - | (1.216694) | (1.676923) | (2.926638) | (2.615073) | |
Operating Expenses & Income | |||||||
Operating Income | (9.770212) | (12.18) | (9.107343) | (7.433864) | (13.47) | (12.42) | |
Total Operating Expenses | 9.770212 | 12.18 | 10.6 | 9.87241 | 14.96 | 13.79 | |
R&D Expenses | 4.825285 | 7.763643 | 4.022458 | 2.267739 | 2.361119 | 2.320537 | |
Selling General & Admin Expenses | 4.931257 | 4.411187 | 3.868191 | 3.489202 | 8.178137 | 7.489013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0898) | (0.0536) | (0.283247) | (0.808989) | (0.69193) | (0.68748) | |
Interest Income | 0.0549 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.39) | (12.16) | (9.369043) | (8.845163) | (14.13) | (13.07) | |
Supplemental | |||||||
EBIT | (9.786161) | - | - | - | - | - | |
EBITDA | (12.14) | (10.98) | - | - | - | - | |