
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.63 | 10.54 | 11.13 | 12.5 | 13.47 | 22.54 | |
COGS | 7.174 | 14.71 | 4.033 | 4.594 | 21.37 | 4.395916 | |
Gross Profit | 4.456 | (4.282255) | 7.098 | 7.906 | (7.902841) | 12.65 | |
Operating Expenses & Income | |||||||
Operating Income | (23.89) | (6.561) | (7.122) | (7.842) | (14.43) | (17.48) | |
Total Operating Expenses | 15.18 | 5.792185 | 14.22 | 15.75 | 6.522577 | 26.44 | |
R&D Expenses | 1.329 | 0.246 | 0.069 | 0.106 | 0.423676 | 0.458101 | |
Selling General & Admin Expenses | 16.86 | 10.09 | 10.45 | 11.99 | 18.02 | 12.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.572) | (2.404993) | (1.046763) | (0.59094) | (2.089796) | (2.631356) | |
Interest Income | - | 0.021 | 0.045 | 0.056 | 0.053 | - | |
Income Tax Expense | 0.189 | 0.000002 | 0.000001 | - | (0.510453) | - | |
Net Income | |||||||
Net Income | (45.72) | (8.882338) | (8.592) | (7.183) | (5.055531) | (9.163944) | |
Supplemental | |||||||
EBIT | (42.93) | (6.477345) | (8.085) | (7.163) | (14.43) | (19.2) | |
EBITDA | (40.24) | (2.842626) | (5.39063) | (4.596165) | (11.83) | (15.1) | |