
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 975 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | 362 | 551.5 | 659.6 | 730.4 | 898.8 | 1,108.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 214.2 | 260.6 | 231.2 | 290.8 | 364.2 | 433.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.4 | 1.2 | 4.2 | 8.3 | 8.2 | 8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (241.3) | (297.8) | (236.9) | (202.2) | (165.5) | (138.4) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |