

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,070.6 | 24,600.9 | 31,557.5 | 72,838.2 | 75,189.9 | 64,164.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,540 | 7,948.9 | 9,312.6 | 10,941.4 | 10,974.4 | 11,249.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,788.7) | (13,913.4) | (17,797.4) | (29,826.4) | (33,336.8) | (26,626.4) | |
Interest Income | 18,734.8 | 27,755.5 | 35,488.1 | 55,418 | 55,159.8 | 44,671.1 | |
Income Tax Expense | (2,218.8) | (2,975.1) | (4,021.4) | (6,556.2) | (1,940.7) | (2,738.3) | |
Net Income | |||||||
Net Income | 8,672.6 | 11,890.5 | 14,795.9 | 14,909.8 | 5,133.5 | 7,567.7 | |
Supplemental | |||||||
EBIT | (54.76) | 1,023.5 | 1,126.5 | (4,125.6) | - | - | |
EBITDA | 403.4 | 1,513.4 | 1,670.6 | - | - | - | |