

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.64 | 18.93 | 17.97 | 17.2 | 17.36 | 33.77 | |
COGS | 76.35 | 60.23 | 63.11 | 14.8 | 18.67 | 73.3 | |
Gross Profit | (54.72) | (41.3) | (45.14) | 2.397 | (1.315) | (39.16) | |
Operating Expenses & Income | |||||||
Operating Income | (69.24) | (63.45) | (57.22) | (62.73) | (52.71) | (113.9) | |
Total Operating Expenses | 14.52 | 11.98 | 12.08 | 65.12 | 51.39 | 102.2 | |
R&D Expenses | 4.687 | 7.064 | 4.786 | 9.371 | - | 20.13 | |
Selling General & Admin Expenses | 8.021 | 6.008 | 6.758 | 3.638 | 3.203 | 78.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.779) | (16.49) | (26.71) | (13.57) | (12.41) | (21.94) | |
Interest Income | 0.44 | 0.338 | 0.48 | 0.423 | 0.41 | 27.75 | |
Income Tax Expense | (0.089) | 0.376 | 0.41 | 0.522 | (0.307) | 0.471 | |
Net Income | |||||||
Net Income | (78.22) | (79.97) | (85.55) | (67.53) | (67.67) | (136.7) | |
Supplemental | |||||||
EBIT | (69.24) | (62.5) | (58.44) | (54.3) | (56.22) | (107.5) | |
EBITDA | (61.83) | (55.97) | (51.5) | (46.2) | (49.63) | (105.8) | |