

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.327261 | 5.567538 | 3.958 | 3.594 | 7.249 | 9.751 | |
COGS | 10.87 | 3.512162 | 8.775 | 5.214 | 13.37 | 10.37 | |
Gross Profit | (1.546409) | 2.055376 | (17.58) | (1.62) | (6.125) | (0.618) | |
Operating Expenses & Income | |||||||
Operating Income | (20.5) | (26.09) | (34.06) | (18.17) | (15.08) | (11.41) | |
Total Operating Expenses | 6.571513 | 28.15 | 16.49 | 16.55 | 10.88 | 10.79 | |
R&D Expenses | 8.008288 | 9.033398 | 10.32 | 4.759 | 5.148 | 5.148 | |
Selling General & Admin Expenses | 6.546513 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.819385) | (2.143467) | (2.337) | (1.791) | (0.472) | (1.621) | |
Interest Income | - | - | 0.244 | 0.076 | 0.004 | 0.526 | |
Income Tax Expense | (5.796075) | (6.842646) | 13.88 | (0.582) | (0.283) | (0.283) | |
Net Income | |||||||
Net Income | (17.43) | (21.07) | (47.28) | (21.86) | (13.88) | (11.38) | |
Supplemental | |||||||
EBIT | (18.83) | (26.09) | (31.28) | (17.89) | (13.69) | (10.04) | |
EBITDA | (8.135071) | (23.22) | (25.76) | (15.34) | (12.99) | (4.082) | |