

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.735 | 7.051 | 5.979 | 5.183 | 43.01 | 25.93 | |
COGS | 3.702 | 5.654 | 4.972 | 4.13 | 40.58 | 23.22 | |
Gross Profit | 1.033 | 1.397 | 1.007 | 1.053 | 2.431 | 2.713 | |
Operating Expenses & Income | |||||||
Operating Income | (3.918) | (3.2) | (3.404) | (2.949) | (1.595) | (1.457) | |
Total Operating Expenses | 4.951 | 4.597 | 4.411 | 4.002 | 4.026 | 4.17 | |
R&D Expenses | 1.623 | 1.484 | 1.353 | 1.16 | 1.154 | 1.357 | |
Selling General & Admin Expenses | 3.613 | 3.305 | 3.056 | 2.891 | 2.872 | 2.812 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.371) | (0.369) | (0.287) | (0.247) | (0.141) | (0.055) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.16) | (0.938) | 0.287 | 0.005 | - | - | |
Net Income | |||||||
Net Income | (2.851) | (2.744) | (2.69) | (2.036) | (1.13) | (1.016) | |
Supplemental | |||||||
EBIT | (2.486) | (2.357) | (2.403) | (1.784) | (0.989) | (1.078) | |
EBITDA | (1.589) | (1.419) | (1.4) | (1.172) | (0.272) | (0.346) | |