
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000011 | - | 0.004429 | 0.005974 | 0.005863 | 0.005863 | |
COGS | - | - | - | - | 0.004986 | 0.001182 | |
Gross Profit | 0.000011 | - | 0.004429 | - | 0.000877 | 0.000877 | |
Operating Expenses & Income | |||||||
Operating Income | (0.14831) | (0.0655) | (0.282739) | (0.0589) | (0.0338) | (0.0338) | |
Total Operating Expenses | 1.498322 | 0.0655 | 0.287168 | 0.0649 | 0.0347 | 0.0347 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.498322 | 0.074 | 0.287168 | 0.0649 | 0.0347 | 0.0347 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0256) | (0.000923) | (0.000923) | - | - | (0.00027) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.498312) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.938629) | (0.148894) | (0.252803) | 0.0318 | (0.0341) | (0.0341) | |
Supplemental | |||||||
EBIT | (1.913064) | (0.147971) | (0.139519) | - | - | - | |
EBITDA | (0.414753) | (0.0739) | (0.249563) | (0.0589) | (0.0338) | (0.0338) | |