
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.105349 | 0.0375 | 0.002568 | 0.0108 | 0.0296 |
COGS | 0.00525 | 0.002742 | - | 0.0625 | 0.158712 |
Gross Profit | 0.100099 | 0.0347 | 0.002568 | (0.0517) | (0.129069) |
Operating Expenses & Income | |||||
Operating Income | (0.248914) | (0.232408) | (0.570818) | (0.424262) | (0.611947) |
Total Operating Expenses | 0.354264 | 0.269868 | 0.573386 | 0.435104 | 0.64159 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.000108) | - | - |
Interest Income | 0.009944 | 0.0216 | 0.0215 | 0.0686 | 0.143603 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1.65005 | (71.83) | (32.09) | 1.059316 | 0.0269 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |