
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.219423 | 0.721532 | 9.742589 | 6.966828 | 5.365475 | 5.926319 | |
COGS | 0.195948 | 0.155424 | 8.039193 | 4.928255 | 3.418561 | 3.707119 | |
Gross Profit | 1.023475 | 0.566108 | 1.703396 | 2.038573 | 1.946914 | 2.2192 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0435 | (3.04517) | (10.4) | 0.13333 | 0.10943 | 0.730203 | |
Total Operating Expenses | 0.979995 | 3.611278 | 12.11 | 1.905239 | 1.837489 | 1.489006 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0396) | (0.0396) | (0.137403) | (0.16926) | (0.293106) | (0.32615) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002105 | 0.000494 | 0.0097 | 0.000001 | 0.000008 | (0.0204) | |
Net Income | |||||||
Net Income | (0.000133) | (3.085046) | (11.33) | (0.499846) | (0.36326) | 0.226962 | |
Supplemental | |||||||
EBIT | 0.0435 | (3.04499) | (11.18) | (0.330588) | (0.0702) | 0.553112 | |
EBITDA | 0.0435 | (3.044997) | (10.79) | (0.478609) | (0.245384) | 0.580803 | |