

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.647 | - | - | - | - | - | |
Gross Profit | (1.647) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (326.4) | (1.526) | (0.366) | (0.21) | (0.497) | (0.863) | |
Total Operating Expenses | 324.8 | 1.526 | 0.366 | 0.21 | 0.497 | 0.863 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.418 | 0.941 | 0.222 | 0.213 | 0.314 | 0.683 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.002) | (0.076) | - | |
Interest Income | - | - | - | 0.353 | 0.251 | - | |
Income Tax Expense | (0.007396) | (0.0154) | 0.527 | - | - | - | |
Net Income | |||||||
Net Income | (326.4) | (15.4) | 0.161 | 0.911 | 3.297 | 4.344 | |
Supplemental | |||||||
EBIT | (319) | (16.64) | 0.164878 | (0.21) | 3.373 | - | |
EBITDA | (200.3) | (15.12) | 0.530878 | 0.013 | 3.373 | - | |