

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0683 | 0.0241 | 0.128055 | 0.0315 | 0.0844 | 0.109116 | |
Gross Profit | (0.0683) | (0.0241) | (0.128055) | (0.0315) | (0.0844) | (0.109116) | |
Operating Expenses & Income | |||||||
Operating Income | (3.412565) | (2.662252) | (2.43412) | (2.418641) | (3.19525) | (3.702727) | |
Total Operating Expenses | 2.260383 | 3.128357 | 2.306061 | 2.418641 | 3.19525 | 3.702727 | |
R&D Expenses | 0.42871 | 0.189232 | 0.336549 | 0.126503 | 0.167938 | 0.1578 | |
Selling General & Admin Expenses | 1.757797 | 2.784647 | 1.503634 | 1.430349 | 1.991206 | 2.502792 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003415) | (0.0255) | - | - | - | - | |
Interest Income | 0.0139 | 0.0255 | 0.0615 | 0.0974 | 0.0553 | 0.0229 | |
Income Tax Expense | (1.094364) | 0.0255 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (0.116354) | (3.636029) | (2.582473) | (2.687724) | (3.216565) | (3.742657) | |
Supplemental | |||||||
EBIT | (3.444128) | (2.703054) | (2.434125) | (2.418641) | (3.19525) | (3.702727) | |
EBITDA | (3.37886) | (2.638183) | (2.30607) | (2.387178) | (3.110863) | (3.593611) | |