

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0845 | 0.0328 | 0.023 | 0.0315 | 0.0844 | 0.109116 | |
Gross Profit | (0.0845) | (0.0328) | (0.023) | (0.0315) | (0.0844) | (0.109116) | |
Operating Expenses & Income | |||||||
Operating Income | (2.882668) | (4.294865) | (2.24875) | (2.418641) | (3.19525) | (3.702727) | |
Total Operating Expenses | 2.882668 | 4.294865 | 2.24875 | 2.418641 | 3.19525 | 3.702727 | |
R&D Expenses | 0.5307 | 0.25781 | 0.101967 | 0.126503 | 0.167938 | 0.1578 | |
Selling General & Admin Expenses | 2.175977 | 3.793803 | 1.484444 | 1.430349 | 1.991206 | 2.502792 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0172 | 0.0347 | 0.0615 | 0.0974 | 0.0553 | 0.0229 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.498748) | (4.918989) | (2.397107) | (2.687724) | (3.216565) | (3.742657) | |
Supplemental | |||||||
EBIT | (2.624138) | (4.024436) | (2.24875) | (2.418641) | (3.19525) | (3.702727) | |
EBITDA | (2.840945) | (4.262074) | (2.225723) | (2.387178) | (3.110863) | (3.593611) | |