
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 15 | - | - | 19.09 | 21.48 | |
COGS | 0.734 | 8.346 | 2.407 | 0.058 | 0.705 | 2.117 | |
Gross Profit | (0.734) | 15 | (2.407) | (0.058) | 18.38 | 19.36 | |
Operating Expenses & Income | |||||||
Operating Income | (60.44) | (10.48) | (72.43) | (58.61) | (91.14) | (135.7) | |
Total Operating Expenses | 59.71 | 25.48 | 72.43 | 58.55 | 109.5 | 155 | |
R&D Expenses | 37.93 | 21.13 | 59.5 | 29.8 | 18.67 | 3.791 | |
Selling General & Admin Expenses | 2.474 | 4.358 | 12.93 | 28.81 | 91.14 | 151.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 2.189 | 8.553 | 9.756 | 10.1 | |
Income Tax Expense | 0.497442 | 0.347 | (0.179) | 0.001 | 0.502 | 0.005 | |
Net Income | |||||||
Net Income | (70.76) | (10.81) | (69.97) | (49.77) | (82.13) | (126) | |
Supplemental | |||||||
EBIT | (70.76) | (10.46) | (70.15) | (49.77) | (81.63) | (126) | |
EBITDA | (70.03) | (10.46) | (70.13) | (49.71) | (81.34) | (125.5) | |