
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.103 | 0.285 | - | - | - | - | |
COGS | - | 2.195 | 0.732 | - | - | - | |
Gross Profit | 0.103 | (1.91) | (0.732) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.838) | (4.116) | (1.407) | (0.995) | (1.149) | (1.4218) | |
Total Operating Expenses | 4.941 | 4.116 | 1.407 | 0.995 | 1.149 | 6.4822 | |
R&D Expenses | 0.703 | 0.941 | 0.573 | - | - | - | |
Selling General & Admin Expenses | 0.61 | 5.877 | 1.793 | 0.971 | 0.702 | 3.5908 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.017) | (0.118) | (0.26) | (0.198) | (0.111) | (0.4555) | |
Interest Income | - | - | - | - | 0.333 | 0.5464 | |
Income Tax Expense | (0.01) | (0.002) | 0.201 | (0.123) | 0.098 | 0.0945 | |
Net Income | |||||||
Net Income | (7.41) | (17.6) | (7.989) | (1.585) | (0.996) | (2.3616) | |
Supplemental | |||||||
EBIT | (7.394) | (4.128) | (1.407) | (1.063) | - | - | |
EBITDA | (7.203) | (2.775) | (1.189) | (1.062) | (1.149) | (1.10135) | |