
| 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 23.42 | 57.71 | 139.9 | 253.5 | 176.8 |
COGS | 20.28 | 57.66 | 152.9 | 259 | 228.2 |
Gross Profit | 3.145314 | 0.0455 | (12.95) | (5.5244) | (51.36) |
Operating Expenses & Income | |||||
Operating Income | (72.52) | (106.1) | (80.76) | (76.65) | (111.1) |
Total Operating Expenses | 95.94 | 163.8 | 220.7 | 330.1 | 287.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 75.66 | 106.1 | 67.82 | 71.13 | 59.73 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.854623) | (6.547383) | (0.647972) | (14.9) | (39) |
Interest Income | - | - | - | - | 0.724422 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (97.35) | (43.33) | 17.78 | (103.8) | (131.5) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |