
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.945863) | (0.382947) | (1.172473) | (1.200253) | (9.84485) | (2.585334) | |
Total Operating Expenses | 0.945863 | 0.382947 | 1.172473 | 1.04479 | 9.844851 | 2.585332 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.521975 | 0.259407 | 0.966403 | 0.682435 | 2.931086 | 0.941301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.362921) | (0.739306) | (0.765504) | (0.838499) | (1.113657) | (1.053756) | |
Interest Income | - | - | - | - | 0.159694 | 0.0398 | |
Income Tax Expense | (0.000002) | 0.533009 | 0.528946 | 0.454551 | (0.167895) | (0.0438) | |
Net Income | |||||||
Net Income | (1.369853) | (0.980301) | (1.877402) | (4.704934) | (9.563594) | (5.335283) | |
Supplemental | |||||||
EBIT | (1.117723) | (0.589244) | (1.409031) | (1.428738) | (10.01) | - | |
EBITDA | (0.945863) | (0.382947) | (1.172473) | (1.200253) | (9.84485) | - | |