

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.507467 | 9.952443 | 8.22092 | 55.94 | 10.41 | 22.97 | |
COGS | 1.59723 | 1.431673 | 1.450601 | 1.430303 | 1.730326 | 3.837408 | |
Gross Profit | 6.910237 | 8.52077 | 6.770319 | 54.77 | 8.681683 | 19.83 | |
Operating Expenses & Income | |||||||
Operating Income | 27.54 | 3.224254 | 21.28 | 54.19 | 29.04 | 112.4 | |
Total Operating Expenses | 1.620874 | 1.477959 | 0.576413 | 0.576004 | (20.36) | (92.59) | |
R&D Expenses | 0.000002 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.422876 | 1.477959 | 0.408803 | 0.379513 | 0.393313 | 1.147838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (9.24816) | (16.3) | |
Interest Income | 0.000207 | 0.171281 | 0.378768 | 0.416926 | 0.354858 | - | |
Income Tax Expense | 0.0368 | 0.0685 | (0.002465) | 0.0271 | - | 0.0278 | |
Net Income | |||||||
Net Income | 18.67 | 3.427959 | 11.74 | 45.58 | 21.57 | 94.77 | |
Supplemental | |||||||
EBIT | 54.24 | 6.578312 | 21.29 | 108.3 | - | - | |
EBITDA | 27.18 | 3.224254 | 21.29 | 54.19 | 30.82 | 115.2 | |