

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.6608 | 0.0788 | (0.0889) | 0.0356 | 0.0261 | 0.107605 | |
COGS | 0.003151 | 0.005996 | 0.0166 | 0.032 | 0.007207 | - | |
Gross Profit | 0.657649 | 0.0728 | (0.105509) | 0.003678 | 0.0189 | 0.106587 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0359 | (0.143261) | (0.133449) | (0.0134) | 0.0167 | 0.0103 | |
Total Operating Expenses | 0.621729 | 0.216036 | 0.0279 | 0.017 | 0.009898 | 0.0973 | |
R&D Expenses | 0 | 0.000002 | 0.000003 | - | - | - | |
Selling General & Admin Expenses | 0.0626 | 0.0286 | 0.0213 | 0.009249 | 0.004275 | 0.008895 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003151) | (0.005996) | (0.0166) | (0.032) | (0.007725) | (0.001017) | |
Interest Income | 0.005742 | 0.005273 | - | - | 0 | 0 | |
Income Tax Expense | 0.12763 | (0.0829) | (0.12806) | - | - | - | |
Net Income | |||||||
Net Income | 0.0359 | (0.143261) | (0.133449) | (0.0134) | 0.008985 | 0.145448 | |
Supplemental | |||||||
EBIT | (0.634292) | (0.0829) | (0.307969) | - | - | - | |
EBITDA | 0.0359 | (0.143261) | (0.133449) | (0.0134) | 0.0167 | 0.146466 | |