
| 2000 | 2001 | 2002 | 2003 | 2004 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000001 | 0.000001 | 0.13598 | 0.0487 | (0.0185) | 0.0819 | |
COGS | - | - | 0.623242 | 1.317189 | 0.0529 | 2.61216 | |
Gross Profit | 0.000001 | 0.000001 | (0.487262) | (1.268476) | (0.0714) | (2.530256) | |
Operating Expenses & Income | |||||||
Operating Income | (4.065952) | (7.58765) | (12.78) | (15.69) | (7.495228) | (9.630549) | |
Total Operating Expenses | 4.065953 | 7.587651 | 12.3 | 14.42 | 7.42387 | 7.081793 | |
R&D Expenses | 2.448484 | 5.18023 | 7.410899 | 9.791049 | 4.156256 | 3.170984 | |
Selling General & Admin Expenses | 3.966 | 2.164757 | 4.39026 | 4.626701 | 2.59618 | 3.656809 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.304368) | (0.579621) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.116168) | (0.425121) | (0.186883) | 0.380962 | (7.151085) | (7.417989) | |
Net Income | |||||||
Net Income | (3.949784) | (7.162529) | (12.6) | (16.07) | (15.23) | (18.15) | |
Supplemental | |||||||
EBIT | (4.065952) | (7.58765) | (12.78) | (15.69) | (14.93) | (17.04) | |
EBITDA | (3.966259) | (7.332215) | (12.26) | (14.85) | (14.2) | (16.71) | |