
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.82 | 22.07 | 1.364978 | 0.588802 | 0.249367 | 0.281138 | |
COGS | 21.14 | 17.11 | 0.601614 | 0.384052 | 0.190378 | 0.224606 | |
Gross Profit | 1.681779 | 4.95982 | 0.763364 | 0.20475 | 0.059 | 0.0565 | |
Operating Expenses & Income | |||||||
Operating Income | (25.33) | (14.81) | (6.187426) | (4.433904) | (2.396676) | (1.458864) | |
Total Operating Expenses | 48.15 | 36.88 | 7.552404 | 5.022706 | 2.646043 | 1.740002 | |
R&D Expenses | 0.631399 | 0.130053 | 0.0187 | - | - | - | |
Selling General & Admin Expenses | 24.33 | 19.55 | 6.894248 | 4.612475 | 2.448256 | 1.513103 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.095) | (0.002455) | (0.0239) | (0.0348) | (0.0108) | (0.006552) | |
Interest Income | - | - | - | 0.0407 | 0.0495 | 0.0534 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (23.8) | (15.44) | (14.13) | (1.445558) | (2.98989) | (5.64518) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (21.5) | (17.44) | - | - | - | - | |