
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 473.6 | 519.3 | 685.7 | 798.8 |
COGS | 77.57 | 86.86 | 101.9 | 180 |
Gross Profit | 396 | 432.4 | 583.9 | 618.9 |
Operating Expenses & Income | ||||
Operating Income | 27.76 | 105.7 | 167.2 | 286.3 |
Total Operating Expenses | 445.8 | 413.5 | 416.6 | 332.6 |
R&D Expenses | 85.36 | 80.58 | 113.5 | 117.5 |
Selling General & Admin Expenses | 132.2 | 138.9 | 140.7 | 142 |
Earnings from Continuing Operations | ||||
Interest Expense | (93.13) | (97.9) | (127) | (149.7) |
Interest Income | - | - | - | 3.054 |
Income Tax Expense | - | - | 1.558 | 34.75 |
Net Income | ||||
Net Income | (84.74) | (48.23) | (23.14) | 41.87 |
Supplemental | ||||
EBIT | - | - | 105.5 | 293.6 |
EBITDA | - | - | 203.2 | 385.4 |