
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 473.6 | 519.3 | 685.7 | 741.4 |
COGS | 77.57 | 86.86 | 101.9 | 106.3 |
Gross Profit | 396 | 432.4 | 583.9 | 635.1 |
Operating Expenses & Income | ||||
Operating Income | 27.76 | 105.7 | 167.2 | 208.2 |
Total Operating Expenses | 445.8 | 413.5 | 518.5 | 533.2 |
R&D Expenses | 85.36 | 80.58 | 113.5 | 120 |
Selling General & Admin Expenses | 132.2 | 138.9 | 205.4 | 213 |
Earnings from Continuing Operations | ||||
Interest Expense | (93.13) | (97.9) | (127) | (132.4) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (84.74) | (48.23) | (23.14) | 22.32 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |