
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.966 | 5.511 | 13.85 | 25.66 | 22.03 | 21.82 | |
COGS | 3.063 | 3.606 | 9.401 | 17.45 | 13.61 | 13.98 | |
Gross Profit | 2.903 | 1.905 | 4.453 | 8.216 | 8.428 | 7.846 | |
Operating Expenses & Income | |||||||
Operating Income | (12.65) | (19.1) | (23.61) | (19.55) | (16.89) | (22.75) | |
Total Operating Expenses | 15.56 | 21.01 | 28.07 | 27.77 | 25.32 | 30.59 | |
R&D Expenses | 2.939 | 4.031 | 4.148 | 4.625 | 3.249 | 9.163 | |
Selling General & Admin Expenses | 5.626 | 7.134 | 9.99 | 5.195 | 8.195 | 8.377 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.025) | (0.022) | (0.02) | (0.128) | (0.295) | (1.292) | |
Interest Income | - | - | 1.354 | 0.643 | - | 0.056 | |
Income Tax Expense | 0.094 | 0.467 | (0.012) | 0.043 | (0.055) | (0.05) | |
Net Income | |||||||
Net Income | (12.74) | (19.57) | (22.13) | (28.94) | (19.91) | (30.83) | |
Supplemental | |||||||
EBIT | (12.65) | (19.1) | (22.13) | (28.77) | (19.67) | - | |
EBITDA | (12.39) | (18.9) | (20.28) | (24.93) | (19.34) | (24.4) | |