
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0241 | 0.0322 | 0.033 | 0.0322 | 0.0327 | |
Gross Profit | - | (0.0241) | (0.0322) | (0.033) | (0.0322) | (0.0327) | |
Operating Expenses & Income | |||||||
Operating Income | - | (1.895059) | (2.116151) | (4.00799) | (3.770926) | (3.915601) | |
Total Operating Expenses | - | 1.895059 | 2.116151 | 4.00799 | 3.770926 | 3.915601 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.860682 | 2.083976 | 3.974967 | 3.738754 | 3.882915 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0445) | (0.0882) | (0.0469) | (0.0445) | (0.0435) | |
Interest Income | - | 0.0425 | 0.150007 | 0.355739 | 0.24894 | 0.246897 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | - | (1.931684) | (2.037228) | (3.668107) | (3.675908) | (3.821188) | |
Supplemental | |||||||
EBIT | (0.258961) | (1.895059) | - | - | - | - | |
EBITDA | - | (1.863087) | - | - | - | - | |