

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.130926 | 2.350295 | 3.265718 | 6.876274 | 8.901527 | 7.21818 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 2.130926 | 2.350295 | 3.265718 | 6.876274 | 8.901527 | 7.21818 | |
Operating Expenses & Income | |||||||
Operating Income | (1.052731) | (1.192547) | 1.363244 | 4.340119 | 5.572184 | 5.219936 | |
Total Operating Expenses | 3.183657 | 3.542842 | 1.902474 | 2.536155 | 3.329342 | 1.998244 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.962819 | 1.646812 | 1.641544 | 1.96049 | 1.997427 | 1.687134 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (2.102336) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.791271 | 0.793222 | 0.309861 | 0.001685 | 0.0139 | - | |
Net Income | |||||||
Net Income | (3.0901) | (3.673453) | (0.0303) | (0.266576) | (0.295766) | 1.009094 | |
Supplemental | |||||||
EBIT | (1.052731) | (1.192547) | 1.363244 | 4.340119 | 5.572184 | 5.219936 | |
EBITDA | (1.046698) | (1.189436) | 1.367347 | 4.354951 | 5.618036 | 5.921578 | |