
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.28544 | 0.26079 | 0.195454 | 0.0785 | 0.215857 | 0.266119 | |
Gross Profit | (0.337) | (0.260536) | (0.195454) | (0.0785) | (0.215857) | (0.266119) | |
Operating Expenses & Income | |||||||
Operating Income | (25.67) | (21.56) | (18.73) | (11.85) | (24.18) | (18.83) | |
Total Operating Expenses | 25.34 | 21.3 | 18.73 | 11.85 | 23.96 | 18.59 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.986038 | 4.986709 | 1.574 | 0.950428 | 5.559927 | 5.726573 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006558) | (11.5) | - | - | - | - | |
Interest Income | 4.25161 | 0.856846 | 0.513141 | 0.217187 | 0.38423 | 0.794625 | |
Income Tax Expense | 0.805923 | 0.0438 | 0.422813 | - | - | 0.369693 | |
Net Income | |||||||
Net Income | (30.29) | (15.57) | (20.19) | (12.61) | (23.86) | 19.48 | |
Supplemental | |||||||
EBIT | (25.23) | (21.22) | (18.36) | (11.59) | (24.18) | (31.7) | |
EBITDA | (24.87) | (20.83) | (16.96) | (11.41) | (23.96) | (31.43) | |