

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,131.1 | 10,193 | 11,068 | 12,964 | 12,541 | 71,802.6 | |
COGS | 217.2 | 290 | 347 | 372 | 282 | - | |
Gross Profit | 6,643.4 | 9,903 | 10,721 | 12,592 | 12,259 | 86,920.6 | |
Operating Expenses & Income | |||||||
Operating Income | 7,128.2 | 868 | 76 | 332 | 823.9 | 765.9 | |
Total Operating Expenses | 2.9556 | 9,035 | 10,645 | 12,260 | 23,219.2 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 644.3 | 908 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (217.2) | (290) | (347) | (372) | (282) | (602) | |
Interest Income | 6,860.7 | 10,109 | 11,068 | 12,964 | 12,541 | - | |
Income Tax Expense | 435.2 | 86 | (367) | 347 | 304 | 625.2 | |
Net Income | |||||||
Net Income | 1,514.7 | 783 | 457 | 191 | 497.9 | 964.7 | |
Supplemental | |||||||
EBIT | 1,838.4 | 1,158 | 542 | 511 | 972 | - | |
EBITDA | 1,943.3 | 1,261 | 638 | 332 | 1,105.8 | 1,816.9 | |