

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 45,450 | (89,294) | 32,689 | 20,613 | 42,039 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 42,962 | (91,953) | 32,613 | 20,375 | 41,349 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 872 | 908 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (294) | (290) | (347) | (273) | (282) | |
Interest Income | 9,285 | 10,109 | 11,068 | 12,429 | 12,541 | |
Income Tax Expense | 589 | 440 | - | - | - | |
Net Income | ||||||
Net Income | 2,050 | 2,291 | 457 | 191 | 592 | |
Supplemental | ||||||
EBIT | 2,975 | 3,020 | - | - | - | |
EBITDA | - | - | - | - | - | |