
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 45,450 | (94,939) | 32,689 | 20,613 | 42,039 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 42,962 | (95,807) | 32,613 | 20,375 | 41,349 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 872 | 908 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (294) | (290) | (347) | (273) | (282) |
Interest Income | 9,285 | 10,193 | 11,068 | 12,429 | 12,541 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,050 | 783 | 457 | 191 | 592 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |