
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.446 | (2.679) | 1.728 | 2.226 | 4.169 | 2.516 | |
COGS | 0.711 | 0.837 | 0.796 | 1.046999 | 1.155 | 1.422 | |
Gross Profit | 0.735 | (3.516) | 0.932 | 1.179 | 3.014 | 1.094 | |
Operating Expenses & Income | |||||||
Operating Income | (3.521) | (2.047) | (1.304) | (1.367) | 0.249 | (2.662) | |
Total Operating Expenses | 4.256 | (1.469) | 2.236 | 2.546 | 2.765 | 3.756 | |
R&D Expenses | 2.212 | - | - | - | - | - | |
Selling General & Admin Expenses | 10.86 | 2.865 | 2.354 | 2.546 | 2.765 | 4.136 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (7.002) | - | - | - | - | |
Interest Income | 19.53 | 0.194 | 1.154 | 2.071 | 1.716 | 0.863 | |
Income Tax Expense | 3.472 | (1.529) | 0.301 | 0.177 | (0.506) | (0.823) | |
Net Income | |||||||
Net Income | 14.64 | (2.992) | 0.269 | 0.432 | 0.688 | 0.124 | |
Supplemental | |||||||
EBIT | 16.02 | (6.406) | 0.646 | 0.699 | 0.249 | (0.993) | |
EBITDA | 16.6 | (5.848) | 0.668 | 0.72 | 0.27 | (0.972) | |