
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12,999.9 | 13,722 | 14,303 | 14,319.3 | 14,907.3 |
COGS | 11,271.5 | 11,274.8 | 12,548.8 | 12,470.7 | 13,171.5 |
Gross Profit | 1,728.4 | 2,447.1 | 1,754.2 | 1,848.7 | 1,735.8 |
Operating Expenses & Income | |||||
Operating Income | (2,990.2) | 1,764 | 1,243.7 | 1,338.4 | 886.4 |
Total Operating Expenses | 15,990.1 | 11,958 | 13,059.3 | 12,980.9 | 14,021 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 234.8 | 193.5 | 200.8 | 201.5 | 165.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (931.8) | (813.6) | (258.7) | (542.7) | (577.7) |
Interest Income | 396.3 | 219.2 | 255.8 | 370 | 290.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (5,672.2) | 255.2 | 1,643.8 | 213.1 | 2,414.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |