
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.197 | 0.57 | 1.317 | 5.099 | 9.77 | 14.87 | |
COGS | 0.255 | 0.394 | 0.848 | 33.85 | 32.43 | 53.6 | |
Gross Profit | (0.058) | 0.176 | 0.469 | (28.75) | (22.66) | (38.73) | |
Operating Expenses & Income | |||||||
Operating Income | (5.68) | (19.17) | (34.37) | (28.73) | (36.93) | (78.49) | |
Total Operating Expenses | 5.701 | 18.27 | 34.84 | 32.28 | 14.27 | 58.86 | |
R&D Expenses | 0.38 | - | - | - | - | 1.121 | |
Selling General & Admin Expenses | 0.828 | 2.67 | 4.243 | 27.83 | 0.804 | 65.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.052) | (6.87) | (0.704) | (1.411) | (3.682) | (4.397) | |
Interest Income | 3.019 | 0.266 | 2.272 | 2.62 | 3.682 | 6.285 | |
Income Tax Expense | 3.027 | 0.004 | 0.734 | 1.389 | 0.659 | 1.389 | |
Net Income | |||||||
Net Income | (8.724) | (25.81) | (33.49) | (29.09) | (50.87) | (79.96) | |
Supplemental | |||||||
EBIT | (5.672) | (19.03) | (32.17) | (26.39) | (36.93) | (77.58) | |
EBITDA | (5.411) | (17.97) | (28.6) | (22.85) | (28.92) | (67.68) | |