

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,660.1 | 46,082.2 | 123,834.6 | 144,522.5 | 109,252.6 | 108,980.1 | |
COGS | 21,108.3 | 37,276.7 | 96,341.6 | 114,853.5 | 88,839.3 | 91,559.1 | |
Gross Profit | 5,551.7 | 8,805.6 | 27,493 | 29,669 | 20,413.3 | 17,421 | |
Operating Expenses & Income | |||||||
Operating Income | (1,004.1) | (3,719.1) | 7,141.7 | 6,358.2 | (967.6) | (4,206.3) | |
Total Operating Expenses | 6,555.9 | 12,524.6 | 20,351.3 | 23,310.8 | 21,381 | 21,627.4 | |
R&D Expenses | 3,190.4 | 6,844.1 | 10,584.7 | 11,076.2 | 11,314.9 | 11,521.1 | |
Selling General & Admin Expenses | 2,302.4 | 4,423.4 | 9,768 | 12,229.3 | 10,664.9 | 10,183.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.43) | (108.2) | (86.24) | (187.8) | (163.5) | (160) | |
Interest Income | 740.4 | 976.2 | 2,082.9 | 1,820 | 1,918.9 | 1,796.6 | |
Income Tax Expense | 166.5 | (129.2) | (1,357.2) | 1,270.9 | 153.4 | (292.1) | |
Net Income | |||||||
Net Income | (317.3) | (2,047.6) | 11,702.6 | 8,035.8 | 1,093.8 | (1,798.7) | |
Supplemental | |||||||
EBIT | (88.41) | (2,089.1) | 10,536.6 | 9,507.5 | 1,425.3 | - | |
EBITDA | 494.3 | (853.9) | 12,319 | 12,566.7 | 6,060.4 | (713.5) | |