

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,660.1 | 46,082.2 | 123,834.6 | 144,522.5 | 112,312.5 | 104,221.3 | |
COGS | 21,108.3 | 37,276.7 | 96,341.6 | 114,853.5 | 91,327.5 | 90,060.8 | |
Gross Profit | 5,551.7 | 8,805.6 | 27,493 | 29,669 | 20,985.1 | 14,160.5 | |
Operating Expenses & Income | |||||||
Operating Income | (1,004.1) | (3,719.1) | 7,141.7 | 6,358.2 | (521.1) | (6,958.6) | |
Total Operating Expenses | 6,555.9 | 12,524.6 | 20,351.3 | 23,310.8 | 21,506.2 | 21,119.2 | |
R&D Expenses | 3,190.4 | 6,844.1 | 10,584.7 | 11,076.2 | 11,314.9 | 11,468.8 | |
Selling General & Admin Expenses | 2,302.4 | 4,423.4 | 9,768 | 12,229.3 | 10,664.9 | 9,743.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.43) | (108.2) | (86.24) | (187.8) | (168.1) | (225.9) | |
Interest Income | 740.4 | 976.2 | 2,082.9 | 1,820 | 1,918.9 | 1,755.2 | |
Income Tax Expense | 166.5 | (129.2) | (1,357.2) | 1,270.9 | 157.7 | (727.7) | |
Net Income | |||||||
Net Income | (317.3) | (2,047.6) | 11,702.6 | 8,035.8 | 1,124.4 | (4,594.5) | |
Supplemental | |||||||
EBIT | (88.41) | (2,089.1) | 10,536.6 | 9,507.5 | 1,465.2 | (2,518.9) | |
EBITDA | 494.3 | (875.2) | 12,341.6 | 12,565.4 | 6,100.3 | (5,989.4) | |