
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | 0.0761 | 0.525696 | 1.004804 | - | |
Gross Profit | - | (0.0761) | (0.525696) | (1.004804) | - | |
Operating Expenses & Income | ||||||
Operating Income | (24.38) | (134.9) | (195.6) | (125.4) | (106.6) | |
Total Operating Expenses | 24.38 | 134.9 | 195.6 | 125.4 | 106.6 | |
R&D Expenses | 22.66 | 120.9 | 158.7 | 59.76 | 39.88 | |
Selling General & Admin Expenses | 0.004111 | 13.98 | 36.88 | 65.6 | 66.68 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (4.731) | (0.243) | (14.73) | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.004007 | 0.004 | 0.518 | (0.333) | - | |
Net Income | ||||||
Net Income | (24.37) | (139.6) | (196.3) | (110.3) | (87.98) | |
Supplemental | ||||||
EBIT | (24.44) | (134.9) | (195.6) | (125.4) | - | |
EBITDA | (24.38) | (134.8) | (195) | (124.3) | - | |