
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7.3 | 13.4 | 18.3 | 28 | - |
COGS | 13.3 | 48.4 | 81.8 | 76.6 | - |
Gross Profit | (6) | (35) | (63.5) | (48.6) | - |
Operating Expenses & Income | |||||
Operating Income | (32.1) | (112.3) | (162.6) | (125.5) | - |
Total Operating Expenses | 39.4 | 125.7 | 180.9 | 153.5 | - |
R&D Expenses | 3.4 | 2.4 | 5.7 | 1.6 | 0.4 |
Selling General & Admin Expenses | 22.6 | 74.4 | 93.4 | 75.3 | 16.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.6) | (12.5) | (7.6) | (61.9) | (17.5) |
Interest Income | 0.1 | 7 | 12.7 | 2.4 | 0.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (70.5) | (50.3) | (138) | (137.7) | - |
Supplemental | |||||
EBIT | (67.9) | (37.8) | (130.3) | (75.8) | - |
EBITDA | (66.3) | (34.1) | (121.4) | (57.3) | - |