

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 119.6 | 419.4 | 1,112.8 | 1,481.2 | 2,078.8 | 2,224.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.869 | 1.559 | 14.63 | 72.82 | 59.41 | 41.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (155.2) | (265.6) | (594.6) | (2,025.6) | (3,313.6) | (3,567.7) | |
Interest Income | 264.4 | 684.5 | 1,383.7 | 3,519 | 5,353 | 5,445 | |
Income Tax Expense | 12.3 | 74.75 | - | - | - | - | |
Net Income | |||||||
Net Income | 38.16 | 206.9 | 566.4 | 656.7 | 969.4 | 1,032 | |
Supplemental | |||||||
EBIT | (0.523) | 91.03 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |