
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0101 | 4.046865 | 10.03 | 17.97 | 54.3 | 13,030.8 | |
COGS | - | - | - | 4.281661 | 12.35 | - | |
Gross Profit | 0.0101 | 4.046865 | 10.03 | 17.97 | 41.95 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.563365) | 2.062022 | 7.340108 | 9.622538 | 34.53 | - | |
Total Operating Expenses | 0.573438 | 1.984843 | 2.691456 | 8.348745 | 7.424479 | 1,476 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.245436 | 1.904187 | 2.680801 | 8.228721 | 6,108.5 | 1,474.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (1.249657) | (1,002.1) | |
Interest Income | 0.0101 | - | 11.74 | 19.91 | 49.27 | 40.67 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.563365) | 1.708108 | 7.340108 | 9.622538 | 33.28 | - | |
Supplemental | |||||||
EBIT | - | 2.062022 | - | 9.622538 | - | - | |
EBITDA | (0.563365) | 1.981456 | 7.340108 | 9.622538 | 34.53 | - | |