

| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 291.1 | 371.7 | 438.3 | 379.7 | 379.3 |
COGS | 195.4 | 211.7 | 277.3 | 298.9 | 255 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2,020.9) | (499.9) | (643.6) | (167.5) | (246) |
Total Operating Expenses | 2,116.5 | 659.8 | 804.7 | 248.2 | 370.3 |
R&D Expenses | - | - | - | - | 25.03 |
Selling General & Admin Expenses | 245.8 | 178.8 | 180.7 | 194.7 | 238.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.836) | (29.6) | (92.81) | (41.33) | (37.64) |
Interest Income | 1.827 | 2.261 | 3.037 | 0.103 | 8.572 |
Income Tax Expense | 217.1 | 2.397 | 35.85 | 1.223 | (2.373) |
Net Income | |||||
Net Income | (1,811.8) | (524.8) | (697.5) | (207.5) | (277.4) |
Supplemental | |||||
EBIT | (2,020.9) | (499.9) | (643.6) | (167.5) | (246) |
EBITDA | (1,995) | (455.5) | (611.7) | (140) | (219.2) |