

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.324412 | 16.71 | 13.09 | 3.031 | 0.112 | 0.644 | |
COGS | 16.83 | 29.04 | 1.525916 | - | - | - | |
Gross Profit | (16.5) | (12.32) | 11.56 | 3.031 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.93) | (16.9) | (35.35) | (84.78) | (130) | (124.4) | |
Total Operating Expenses | 15.93 | 23.68 | 48.43 | 94.45 | 130.1 | 124.5 | |
R&D Expenses | 7.9 | 9.4 | 2.605 | 19.45 | 67.94 | - | |
Selling General & Admin Expenses | - | - | 8.078 | 15.7 | 15.57 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00422) | (0.000637) | (0.947468) | (0.536) | (2.524) | - | |
Interest Income | 0.0169 | 0.370836 | 0.871759 | 2.609 | 1.106 | - | |
Income Tax Expense | (0.102557) | 0.527152 | (0.115974) | (0.74) | - | (0.475) | |
Net Income | |||||||
Net Income | (15.88) | (17.48) | (35.26) | (71.76) | (119.5) | (136.1) | |
Supplemental | |||||||
EBIT | (15.98) | (16.9) | (35.35) | (73.02) | - | - | |
EBITDA | (15.38) | (14.62) | (32.1) | (68.09) | - | - | |