
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.052 | 0.174 | 0.163251 | 0.218538 | |
Gross Profit | - | - | (0.052) | (0.174) | (0.163251) | (0.218538) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0776) | (0.75409) | (4.048) | (10.37) | (4.780424) | (13.63) | |
Total Operating Expenses | 0.0776 | 0.75409 | 4.048 | 10.37 | 4.617172 | 13.41 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0874 | 0.547622 | 1.701 | 1.613 | - | 10.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00074) | (0.266) | (0.08) | (0.287765) | (0.316847) | |
Interest Income | - | 0.0156 | 1.059 | 0.348 | - | 0.135 | |
Income Tax Expense | (0.1553) | (0.753) | (6.819) | 0.997 | (2.52441) | (0.692659) | |
Net Income | |||||||
Net Income | (0.0773) | (0.738499) | 3.549 | (9.056) | 2.143489 | (9.035501) | |
Supplemental | |||||||
EBIT | (0.21603) | (1.491491) | (2.889) | (3.798) | (0.0932) | (9.73329) | |
EBITDA | (0.0607) | (0.738491) | (2.837) | (3.624) | 0.0701 | (9.554039) | |