
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.731253 | 0.989218 | 0.76842 | 0.397729 | - | - | |
COGS | 3.132801 | 0.758763 | 0.574997 | 0.1772 | - | - | |
Gross Profit | 5.598452 | 0.230455 | 0.193423 | 0.220529 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 4.42436 | (0.0194) | 0.0715 | 0.182525 | (0.0546) | (0.0857) | |
Total Operating Expenses | 1.174096 | 0.249903 | 0.121893 | 0.038 | 0.0546 | 0.0857 | |
R&D Expenses | 0 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.70931) | (0.184849) | (0.007416) | - | - | (0.0362) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.42436 | (0.0194) | 0.0715 | - | - | - | |
Net Income | |||||||
Net Income | 3.715043 | (0.204297) | 0.0641 | 0.182525 | (0.0546) | (0.121817) | |
Supplemental | |||||||
EBIT | 0.117461 | (1.028116) | 0.0715 | - | - | - | |
EBITDA | 4.42436 | (0.0194) | 0.76842 | 0.182525 | (0.0546) | (0.0857) | |