
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.097 | 0.047 | - | - | - | |
COGS | - | 0.01 | 0.011 | 10.99 | 10.53 | - | |
Gross Profit | - | 0.087 | 0.036 | (10.99) | (10.53) | - | |
Operating Expenses & Income | |||||||
Operating Income | (58.2) | (138.7) | (402.7) | (284) | (270.7) | (328.4) | |
Total Operating Expenses | 58.16 | 138.7 | 401.2 | 280.7 | 270.7 | 260.5 | |
R&D Expenses | 38.14 | 90.34 | 144.6 | 175.6 | 183.8 | 230.1 | |
Selling General & Admin Expenses | 14.54 | 46.52 | 236.8 | 102.2 | 81.28 | 90.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.691) | (34.41) | (4.296) | (0.443) | (0.881551) | - | |
Interest Income | 0.002 | 0.022 | 0.008 | 0.275 | 5.713 | - | |
Income Tax Expense | 0.061 | 0.046 | 0.709 | (0.326) | 0.334 | 0.274 | |
Net Income | |||||||
Net Income | (63.48) | (188.4) | (411) | (253.1) | (389.1) | (90.58) | |
Supplemental | |||||||
EBIT | (58.16) | (154) | (373.2) | (286.7) | (271.4) | (328.8) | |
EBITDA | (55.82) | (149.8) | (366.4) | (275.7) | (264.7) | (319) | |